根據ABC公司提供的資料,使用雙倍餘額遞減法編制折舊表。
Cost of the equipment = Rs. 10,00,000 Salvage value = Rs. 75,000 Useful life = 8 years
解決方案
解決方案如下:
步驟1 - 使用直線法計算折舊率。
使用直線法的折舊率 = 1/使用年限 => 1/8 => 12.5%
步驟2 - 將步驟1中的折舊率乘以2,得到加速折舊率。加速折舊率 = 2 * 12.5% => 25%
步驟3 - 使用雙倍餘額遞減法編制折舊表
年份 | 年初裝置成本 (盧比) | 折舊率 (%) | 折舊金額 (盧比) | 年末賬面價值 (盧比) |
---|---|---|---|---|
1 | 1000000 | 25 | 250000 | 750000 |
2 | 750000 | 25 | 187500 | 562500 |
3 | 562500 | 25 | 140625 | 421875 |
4 | 421875 | 25 | 105468.75 | 316406.25 |
5 | 316406.25 | 25 | 79101.5625 | 237304.6875 |
6 | 237304.6875 | 25 | 59326.171875 | 177978.51563 |
7 | 177978.51563 | 25 | 44494.6289075 | 133483.88672 |
第1年末賬面價值 = 第2年初裝置成本
其餘年份以此類推
So cost of equipment at year 2 = (1000000 – 250000) = 750000 Cost of equipment at year 3 = (750000 – 187500) = 562500 Cost of equipment at year 4 = (562500 – 140625) = 421875 Cost of equipment at year 5 = (421875 – 105468.75) = 316406.25 Cost of equipment at year 6 = (316406.25 – 79101.5625) = 237304.6875 Cost of equipment at year 7 = (237304.6875 – 59326.171875) = 177978.51563
累計折舊 = 250000 + 187500 + 140625 + 79101.5625 + 59326.171875 + 44494.6289075
= 761047.363283盧比
廣告